Agent profile image in chat bubble
Agent profile image in chat header

IDX Support

sales rep | Brivity IDX

Agent profile image in message

2835 Gainesville St SE Unit 102 , Washington, DC 20020
$75,000
Est. Payment: $416.12/mo
2 Bed
1 Bath
759 Sqft
0.02 Acres
Status: pending | Days on site: 9
Get Pre-Qualified
REKL1 - 89587
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from IDX Support, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

MOTIVATED SELLER – SELLER OFFERING FLEXIBLE TERMS AND PRE-PAID HOA FEES - CASH OFFERS ONLY Unit is ideal for investors or owner-occupants! Renovated in 2026, this spacious 2-bedroom, 1-bath condo features a modern kitchen with stainless steel appliances, quartz countertops, LVP flooring and in-unit washer and dryer. Located on a quiet block with ample parking, this property offers attractive rental income potential and convenient access to public transportation. The C35 bus stop is just a 3-minute walk away, providing an approximately 10-minute ride to the Naylor Road Metro Station. Based on the 2026 Fair Market Rent (FMR), potential gross rental income is estimated at $1,760 per month, with estimated monthly operating expenses of $700 ($400 condo fees, $100 electric, and $100 real estate taxes). This represents a potential net operating income of $1,060 per month ($12,720 annually) before financing costs, vacancies, repairs, and other unforeseen expenses. Solar panels were recently installed, and recent electricity bills have been $0 (all electric units). Renovation permits available. Note: Income and expenses are projections that are not guaranteed.

Highlights

Listed by Sharron C Owens , 2405045394 Real Broker, LLC , 8554500442. Bright MLS

Property Type

Condo

Lot/Acreage
0.02

Year Built

1955

County

Washington

Neighborhood

Randle Heights

School District

District Of Columbia Public Schools

Listing ID

DCDC2284952

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:2
  • ▪ Bathrooms:1
  • ▪ Full Bathrooms:1
Appliances:Built-In Microwave, Dishwasher, Disposal, Dryer - Electric, Exhaust Fan, Oven/Range - Electric, Refrigerator, Stainless Steel Appliances, Washer/Dryer Stacked
Air Cond:Central A/C
Fireplaces:
Floor:Carpet,Ceramic Tile,Luxury Vinyl Plank
Above Ground Sq Ft:759
Other:
  • ▪ Main Floor Bedrooms:2
  • ▪ Additional:Carpet, Combination Dining/Living, Flat, Floor Plan - Traditional, Kitchen - Galley, Upgraded Countertops, Window Treatments, Case by Case Basis, Pets Allowed
Water:Public

Exterior Features

Lot:Not New Construction,Horse Property: No,In City Limits
Zoning:RESIDENTIAL
Others:
  • ▪ Additional:Exterior Lighting, Sidewalks, Street Lights, Excellent, Common Area Maintenance, Snow Removal, Trash, Water
Sewer:Public Sewer
Parking Features:On Street
Principal Interest
$416
Taxes
$73

Home Price

$75,000

Loan Details

30 yrs
7.417%

Down Payment

20%
$15,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$416.12

Principal

Taxes

HOA

Principal Taxes HOA Total
Monthly $416.12 $72.92 $400.00 $889.04
Yearly $4,993.49 $875.00 $4,800.00 $10,668.49
Total $149,804.62 $26,250.00 $144,000.00 $320,054.62
Lender profile image
Chico Gordy
Test
GET PRE-QUALIFIED

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Nov 2026

Average Price

All Price Ranges
N/A
Nov 2026

Average Days on Market

All Price Ranges
N/A
Nov 2026
Market insight data is pulled from the same city as the listing being viewed (Washington, DC).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Bright MLS, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-11-14T11:13:36.000Z

© 2026 Bright MLS