Agent profile image in chat bubble
Agent profile image in chat header

IDX Support

sales rep | Brivity IDX

Agent profile image in message

76 Ella St , Bloomfield Twp., NJ 07003
$778,000
Est. Payment: $4,201.21/mo
5 Bed
3 Bath
2430 Sqft
0.09 Acres
Status: active | Days on site: 2
Get Pre-Qualified
4449 - 292820
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from IDX Support, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.

House Description

Three-family income property one block from the Watsessing Avenue NJ Transit station, delivering immediate value-add upside in one of Essex County's strongest workforce rental markets. Maintained by a long-tenured owner, the three-story building offers two spacious 2BR/1BA units on floors one and two each with a flexible back room that functions as a den, home office, or third bedroom plus a renovated 1BR/1BA on the third floor, all on month-to-month leases. Utilities are fully separated per unit. The property includes an exclusive six-car driveway along with individual washer/dryer hookups and dedicated storage for each unit in the basement. With 2BR units directly across the street trading at $2,300/month, the rent upside is confirmed, not projected. A clean value-add play for the self-managing investor or owner-occupant ready to capture day-one income growth. All stated income amounts are proforma. All Regulatory and Compliance Requirements are Satisfied: NJ DCA Certificate: Current & Compliant Multiple Dwelling Registration (#0702016885) Lead Safe Certificate #LC-24-0926 Fire Escape has 5-Year Structural PE Certification (#OFE-2026-3543, valid through Oct 6, 2031)

Highlights

Listed by CLAYTON PANNASCH , MP FAIRCLOUGH REALTORS , 973-726-7800. Garden State MLS

Property Type

Multi-Family

Lot/Acreage
0.09

Year Built

1928

County

Essex

Listing ID

4064177

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:5
  • ▪ Bathrooms:3
  • ▪ Full Bathrooms:3
Basement:Full,Unfinished
Water:Public Water

Exterior Features

Lot Dimensions:36x107
Zoning:R-2B
Roof:Asphalt Shingle
Others:
  • ▪ Additional:Vinyl Siding, 1 Car Width
Sewer:Public Sewer
Principal Interest
$4,201
Taxes
$1,271

Home Price

$778,000

Loan Details

30 yrs
7.144%

Down Payment

20%
$155,600
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$4,201.21

Principal

Taxes

Principal Taxes HOA Total
Monthly $4,201.21 $1,270.58 $0.00 $5,471.79
Yearly $50,414.51 $15,247.00 $0.00 $65,661.51
Total $1,512,435.20 $457,410.00 $0.00 $1,969,845.20
Lender profile image
Chico Gordy
Test
GET PRE-QUALIFIED

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Nov 2026

Average Price

All Price Ranges
N/A
Nov 2026

Average Days on Market

All Price Ranges
N/A
Nov 2026
Market insight data is pulled from the same city as the listing being viewed (Bloomfield Twp., NJ).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Garden State MLS, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-11-13T17:58:39.000Z

© 2026 Garden State MLS