Agent profile image in chat bubble
Agent profile image in chat header

IDX Support

sales rep | Brivity IDX

Agent profile image in message

By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from , its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
main property photo 0
main property photo 1
main property photo 2
main property photo 3
main property photo 4
main property photo 5
main property photo 6
main property photo 7
main property photo 8
main property photo 9
main property photo 10
main property photo 11
main property photo 12
main property photo 13
main property photo 14
main property photo 15
main property photo 16
main property photo 17
main property photo 18
View All (19)
property photo 1
property photo 2
property photo 3
3104 Emerald St , Philadelphia, PA 19134
$135,000
Est. Payment: $729.29/mo
3 Bed
1 Bath
1144 Sqft
0.02 Acres
Status: active under contract | Days on site: 51
Get Pre-Qualified
EXPREALYPA - 3358854
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from IDX Support, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
IDX Support
sales rep
View agent profile
Email
Call

House Description

Three-bedroom interior row home with a long-term tenant paying $1,100 per month on time and expressing a desire to remain. The property features a new roof installed in 2024 with a 12-year warranty and is in solid condition with no immediate repairs needed. The property generates $13,200 in gross annual rental income with approximately $2,700 in annual expenses, resulting in an estimated 7.7% cap rate. With a reliable tenant already in place and no significant deferred maintenance, this property offers immediate cash flow from day one. The property can be purchased individually or packaged with 3101 Emerald St, Philadelphia, PA 19134, Commercial Sale - MLS# PAPH2672704
Show more

Highlights

Listed by BEN THOMAS MATHEW , 2677741400 EXP Realty, LLC , 8883977352. Bright MLS

Property Type

Townhome
Lot/Acreage
0.02

Year Built

1925

County

Philadelphia

Area

19134 (19134)

 Neighborhood

Port Richmond

 School District

Philadelphia City

Listing ID

PAPH2672686

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:3
  • ▪ Bathrooms:1
  • ▪ Full Bathrooms:1
Air Cond:Wall Unit
Fireplaces:
Floor:Fully Carpeted,Vinyl,Wood
Above Ground Sq Ft:1144
Basement:Full
Other:
  • ▪ Additional:Kitchen - Eat-In, Skylight(s)
Water:Public

Exterior Features

Lot:Level,Rear Yard,Not New Construction,Horse Property: No
Lot Dimensions:14X60
Zoning:RSA5
Roof:Flat
Others:
  • ▪ Additional:Exterior Lighting, Sidewalks, Street Lights, Good
Sewer:Public Sewer
Principal Interest
$729
Taxes
$105

Home Price

$135,000

Loan Details

30 yrs
7.148%

Down Payment

20%
$27,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$729.29

Principal

Taxes

Principal Taxes HOA Total
Monthly $729.29 $104.50 $0.00 $833.79
Yearly $8,751.52 $1,254.00 $0.00 $10,005.52
Total $262,545.61 $37,620.00 $0.00 $300,165.61
Lender profile image
Chico Gordy
Test
Email
Call
Visit
GET PRE-QUALIFIED

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Nov 2026

Average Price

All Price Ranges
N/A
Nov 2026

Average Days on Market

All Price Ranges
N/A
Nov 2026
Market insight data is pulled from the same city as the listing being viewed (Philadelphia, PA).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Bright MLS, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-11-14T07:10:58.000Z

© 2026 Bright MLS